Close Menu
Invest Insider News
    Facebook X (Twitter) Instagram
    Saturday, December 13
    Facebook X (Twitter) Instagram Pinterest Vimeo
    Invest Insider News
    • Home
    • Bitcoin
    • Commodities
    • Finance
    • Investing
    • Property
    • Stock Market
    • Utilities
    Invest Insider News
    Home»Finance»Middlefield Banc Corp. Reports 2024 Six-Month Financial Results
    Finance

    Middlefield Banc Corp. Reports 2024 Six-Month Financial Results

    July 18, 202415 Mins Read


    Middlefield Banc Corp.Middlefield Banc Corp.

    Middlefield Banc Corp.

    MIDDLEFIELD, OHIO, July 18, 2024 (GLOBE NEWSWIRE) — Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the six months ended June 30, 2024.

    2024 Six-Month Financial Highlights (on a year-over-year basis):

    • Net income was $8.3 million, compared to $10.0 million

    • Pre-tax, pre-provision net income(1) was $9.7 million, compared to $13.3 million

    • Earnings were $1.03 per diluted share, compared to $1.23 per diluted share

    • Net interest income after the provision for credit losses was $30.1 million, compared to $32.5 million

    • Noninterest income increased 8.7% to $3.6 million, compared to $3.3 million

    • Total loans increased 6.3% to a record  $1.50 billion, compared to $1.41 billion

    • Total deposits increased 2.6% to a record $1.47 billion, compared to $1.43 billion

    • Return on average assets annualized was 0.91%, compared to 1.16%

    • Return on average equity annualized was 8.16%, compared to 9.64%

    • Return on average tangible common equity(1) was 10.30%, compared to 11.92%

    • Asset quality remains at historically low levels with nonperforming assets to total assets of 0.87%, compared to 0.74%

    • Allowance for credit losses was 1.46% of total loans, compared to 1.46%

    • Equity to assets remained strong at 11.31%, compared to 11.26%

    • Book value increased 5.1% to $25.63 from $24.38 per share

    • Tangible book value(1) increased 7.1% to $20.37 from $19.02 per share

    (1) See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”

    Ronald L. Zimmerly, Jr., President and Chief Executive Officer, stated, “Throughout our Central, Western and Northeast Ohio markets, Middlefield’s team members are dedicated to providing leading community-oriented financial services to our customers. This long-standing commitment supports the financial success of our local communities, which is especially important as uncertainty about FOMC monetary policies and economic conditions has increased. Despite these macro trends, we remain focused on supporting our communities, managing expenses, and maintaining a strong balance sheet. I am pleased with the progress we are making as total loans at June 30, 2024, increased 6.3% year-over-year to a record $1.50 billion, year-to-date noninterest expense is in line with the prior year period, and we remain extremely ‘well-capitalized’ under applicable banking requirements.”

    “We also continue to pursue our multi-year strategic growth goals, which are focused on increasing revenue opportunities, improving our customer experience, and advancing operational performance to create lasting value for our shareholders.  For the 2024 second quarter, noninterest income increased 10.6% over the same period a year ago, and total deposits were up 2.6% over the past year to a record $1.47 billion, as we successfully diversify our revenue and increase our market share.  In addition, our tangible book value(1) has grown 7.1% to $20.37 per share, reflecting stable profitability, limited accumulated other comprehensive income (AOCI) impacts, and asset quality in line with historical performance. While we expect the near-term banking environment to remain challenging, we continue to focus on supporting our communities, strategically allocating capital, maintaining disciplined underwriting standards, and prudently managing expenses,” concluded Mr. Zimmerly. (1)See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.

    Income Statement
    Net interest income for the 2024 first half decreased $3.8 million to $30.1 million, compared to $33.9 million for the same period last year. The net interest margin for the 2024 first half was 3.53%, compared to 4.23% last year.

    For the 2024 first half, noninterest income increased $0.3 million to $3.6 million, compared to $3.3 million for the same period in 2023.

    Noninterest expense for the 2024 first half was $23.9 million, compared to $23.8 million for the 2023 first half.

    Net income for the six months ended June 30, 2024, was $8.3 million, or $1.03 per diluted share, compared to $10.0 million, or $1.23 per diluted share, for the same period last year.

    For the 2024 first half, pre-tax, pre-provision net income was $9.7 million, compared to $13.3 million last year. (See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.)

    Balance Sheet
    Total assets at June 30, 2024, increased 4.4% to $1.83 billion, compared to $1.75 billion at June 30, 2023. Total loans at June 30, 2024, were $1.50 billion, compared to $1.41 billion at June 30, 2023. The 6.3% year-over-year increase in total loans was primarily due to higher commercial and industrial, residential real estate, and multifamily loans.

    Total liabilities at June 30, 2024, increased 4.3% to $1.62 billion, compared to $1.55 billion at June 30, 2023. Total deposits at June 30, 2024, were $1.47 billion, compared to $1.43 billion at June 30, 2023. The 2.6% year-over-year increase in deposits was primarily due to growth in money market and time deposits, partially offset by declines in noninterest-bearing and interest-bearing demand and savings accounts. Noninterest-bearing demand deposits were 26.3% of total deposits at June 30, 2024, compared to 30.8% at June 30, 2023. At June 30, 2024, the Company had brokered deposits of $90.4 million, compared to $90.3 million at June 30, 2023.

    The investment securities available for sale portfolio was $166.4 million at June 30, 2024, compared with $167.2 million at June 30, 2023.

    Michael Ranttila, Chief Financial Officer, stated, “Asset quality remains stable.  We have achieved four consecutive quarters with net quarter-to-date recoveries, and nonperforming assets to total assets at June 30, 2024, were 0.87%, compared to 0.74% at June 30, 2023.  The slight uptick in nonperforming assets to total assets was due primarily to two relationships in the freight and industrial segments that moved to nonaccrual in the second quarter. We believe these relationships do not indicate a trend in the markets we serve, our portfolio, or underwriting standards. Despite this increase, we remain well reserved for potential credit losses with an allowance for credit losses to total loans of 1.46% at June 30, 2024, which was in line with the same period a year ago, and up slightly from the quarter ended March 31, 2024.”

    Mr. Ranttila continued, “We also remain focused on identifying opportunities to improve our cost of funds, pay down higher-cost capital, and grow core deposits to support loan demand. Year-to-date, total deposits increased 3.0%, while our Federal Home Loan Bank (FHLB) advances decreased by 23.3%. At June 30, 2024, additional borrowing capacity at the FHLB was $440.3 million, with the potential to acquire additional brokered deposits of approximately $187.8 million. The combination of high levels of potentially liquid assets, cash flows from operations, and additional borrowing capacity provides us with excellent liquidity levels to support our long-term growth strategies and our legacy of returning excess capital to shareholders.”

    Middlefield’s CRE portfolio included the following categories at June 30, 2024:

     

     

    Balance

     

     

    Percent of

     

     

    Percent of

     

    CRE Category

     

    (in thousands)

     

     

    CRE Portfolio

     

     

    Loan Portfolio

     

    Multi-Family

     

    $

    86,951

     

     

     

    13.3

    %

     

     

    5.8

    %

    Office Space

     

     

    76,341

     

     

     

    11.6

    %

     

     

    5.1

    %

    Shopping Plazas

     

     

    70,556

     

     

     

    10.9

    %

     

     

    4.7

    %

    Self-Storage

     

     

    55,267

     

     

     

    8.4

    %

     

     

    3.7

    %

    Hospitality

     

     

    39,540

     

     

     

    6.0

    %

     

     

    2.6

    %

    Senior Living

     

     

    28,911

     

     

     

    4.4

    %

     

     

    1.9

    %

    Other

     

     

    297,842

     

     

     

    45.4

    %

     

     

    19.9

    %

    Total CRE

     

    $

    655,408

     

     

     

    100.0

    %

     

     

    43.7

    %


    Stockholders’ Equity and Dividends

    At June 30, 2024, stockholders’ equity was $206.8 million compared to $197.2 million at June 30, 2023. The 4.8% year-over-year increase in stockholders’ equity was primarily due to higher retained earnings and an improvement in the unrealized losses on the available-for-sale investment portfolio, partially offset by stock acquired under the Company’s stock repurchase program. On a per-share basis, shareholders’ equity at June 30, 2024, was $25.63 compared to $24.38 at June 30, 2023.

    At June 30, 2024, tangible stockholders’ equity(1) was $164.3 million, compared to $153.9 million at June 30, 2023. On a per-share basis, tangible stockholders’ equity(1) was $20.37 at June 30, 2024, compared to $19.02 at June 30, 2023. (1)See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.

    For the 2024 first half, the Company declared cash dividends of $0.40 per share, totaling $3.2 million.

    For the 2024 first half, the Company repurchased 43,858 shares of its common stock, at an average price of $24.00 per share. There were no repurchases during the second quarter of 2024.

    At June 30, 2024, the Company’s equity-to-assets ratio was 11.31%, compared to 11.26% at June 30, 2023.

    Asset Quality
    For the 2024 first half, the Company recorded a recovery of credit losses of $49,000 versus a provision for credit losses of $1.3 million for the same period last year.

    Net recoveries were $97,000, or (0.01%) of average loans, annualized, during the first half of 2024, compared to net charge-offs of $103,000, or 0.01% of average loans, annualized, at June 30, 2023.

    Nonperforming loans at June 30, 2024, were $16.0 million, compared to $7.1 million at June 30, 2023. Nonperforming assets at June 30, 2024, were $16.0 million, compared to $12.9 million at June 30, 2023. The allowance for credit losses at June 30, 2024, stood at $21.8 million, or 1.46% of total loans, compared to $20.6 million, or 1.46% of total loans at June 30, 2023. The increase in the allowance for credit losses was mainly due to changes in projected loss drivers, prepayment assumptions, and curtailment expectations over the reasonable and supportable forecast period as well as an overall increase in total loans.

    About Middlefield Banc Corp.
    Middlefield Banc Corp., headquartered in Middlefield, Ohio, is the Bank holding Company of The Middlefield Banking Company, with total assets of $1.83 billion at June 30, 2024. The Bank operates 21 full-service banking centers and an LPL Financial® brokerage office serving Ada, Beachwood, Bellefontaine, Chardon, Cortland, Dublin, Garrettsville, Kenton, Mantua, Marysville, Middlefield, Newbury, Orwell, Plain City, Powell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio.

    Additional information is available at www.middlefieldbank.bank.

    NON-GAAP FINANCIAL MEASURES
    This press release includes disclosure of Middlefield Banc Corp.’s tangible book value per share, return on average tangible equity, and pre-tax, pre-provision for loan losses income, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts required to be disclosed by GAAP. Middlefield Banc Corp. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Middlefield Banc Corp.’s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the following Consolidated Financial Highlights tables below.

    FORWARD-LOOKING STATEMENTS
    This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are several important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.

     

     

    MIDDLEFIELD BANC CORP.
    Consolidated Selected Financial Highlights
    (Dollar amounts in thousands, unaudited)

     

     

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

    Balance Sheets (period end)

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

    ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

    $

    50,496

     

     

    $

    44,816

     

     

    $

    56,397

     

     

    $

    56,228

     

     

    $

    49,422

     

    Federal funds sold

     

     

    1,762

     

     

     

    1,438

     

     

     

    4,439

     

     

     

    9,274

     

     

     

    9,654

     

    Cash and cash equivalents

     

     

    52,258

     

     

     

    46,254

     

     

     

    60,836

     

     

     

    65,502

     

     

     

    59,076

     

    Investment securities available for sale, at fair value

     

     

    166,424

     

     

     

    167,890

     

     

     

    170,779

     

     

     

    159,414

     

     

     

    167,209

     

    Other investments

     

     

    881

     

     

     

    907

     

     

     

    955

     

     

     

    958

     

     

     

    711

     

    Loans held for sale

     

     

    –

     

     

     

    –

     

     

     

    –

     

     

     

    632

     

     

     

    171

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Owner occupied

     

     

    182,809

     

     

     

    178,543

     

     

     

    183,545

     

     

     

    185,593

     

     

     

    187,919

     

    Non-owner occupied

     

     

    385,648

     

     

     

    398,845

     

     

     

    401,580

     

     

     

    382,676

     

     

     

    385,846

     

    Multifamily

     

     

    86,951

     

     

     

    81,691

     

     

     

    82,506

     

     

     

    82,578

     

     

     

    58,579

     

    Residential real estate

     

     

    337,121

     

     

     

    331,480

     

     

     

    328,854

     

     

     

    321,331

     

     

     

    312,196

     

    Commercial and industrial

     

     

    234,702

     

     

     

    227,433

     

     

     

    221,508

     

     

     

    214,334

     

     

     

    209,349

     

    Home equity lines of credit

     

     

    131,047

     

     

     

    129,287

     

     

     

    127,818

     

     

     

    127,494

     

     

     

    126,894

     

    Construction and other

     

     

    132,530

     

     

     

    135,716

     

     

     

    125,105

     

     

     

    127,106

     

     

     

    118,851

     

    Consumer installment

     

     

    6,896

     

     

     

    7,131

     

     

     

    7,214

     

     

     

    7,481

     

     

     

    9,801

     

    Total loans

     

     

    1,497,704

     

     

     

    1,490,126

     

     

     

    1,478,130

     

     

     

    1,448,593

     

     

     

    1,409,435

     

    Less allowance for credit losses

     

     

    21,795

     

     

     

    21,069

     

     

     

    21,693

     

     

     

    20,986

     

     

     

    20,591

     

    Net loans

     

     

    1,475,909

     

     

     

    1,469,057

     

     

     

    1,456,437

     

     

     

    1,427,607

     

     

     

    1,388,844

     

    Premises and equipment, net

     

     

    20,744

     

     

     

    21,035

     

     

     

    21,339

     

     

     

    21,708

     

     

     

    21,629

     

    Goodwill

     

     

    36,356

     

     

     

    36,356

     

     

     

    36,356

     

     

     

    36,197

     

     

     

    36,197

     

    Core deposit intangibles

     

     

    6,126

     

     

     

    6,384

     

     

     

    6,642

     

     

     

    6,906

     

     

     

    7,171

     

    Bank-owned life insurance

     

     

    34,802

     

     

     

    34,575

     

     

     

    34,349

     

     

     

    34,153

     

     

     

    34,235

     

    Other real estate owned

     

     

    –

     

     

     

    –

     

     

     

    –

     

     

     

    5,792

     

     

     

    5,792

     

    Accrued interest receivable and other assets

     

     

    34,686

     

     

     

    34,210

     

     

     

    35,190

     

     

     

    34,551

     

     

     

    30,472

     

    TOTAL ASSETS

     

    $

    1,828,186

     

     

    $

    1,816,668

     

     

    $

    1,822,883

     

     

    $

    1,793,420

     

     

    $

    1,751,507

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

    LIABILITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand

     

    $

    387,024

     

     

    $

    390,185

     

     

    $

    401,384

     

     

    $

    424,055

     

     

    $

    441,102

     

    Interest-bearing demand

     

     

    206,542

     

     

     

    209,015

     

     

     

    205,582

     

     

     

    243,973

     

     

     

    229,633

     

    Money market

     

     

    355,630

     

     

     

    318,823

     

     

     

    274,682

     

     

     

    275,766

     

     

     

    241,537

     

    Savings

     

     

    192,472

     

     

     

    196,721

     

     

     

    210,639

     

     

     

    216,453

     

     

     

    231,508

     

    Time

     

     

    327,876

     

     

     

    332,165

     

     

     

    334,315

     

     

     

    296,732

     

     

     

    287,861

     

    Total deposits

     

     

    1,469,544

     

     

     

    1,446,909

     

     

     

    1,426,602

     

     

     

    1,456,979

     

     

     

    1,431,641

     

    Federal Home Loan Bank advances

     

     

    125,000

     

     

     

    137,000

     

     

     

    163,000

     

     

     

    118,000

     

     

     

    100,000

     

    Other borrowings

     

     

    11,762

     

     

     

    11,812

     

     

     

    11,862

     

     

     

    11,912

     

     

     

    11,961

     

    Accrued interest payable and other liabilities

     

     

    15,092

     

     

     

    15,372

     

     

     

    15,738

     

     

     

    12,780

     

     

     

    10,678

     

    TOTAL LIABILITIES

     

     

    1,621,398

     

     

     

    1,611,093

     

     

     

    1,617,202

     

     

     

    1,599,671

     

     

     

    1,554,280

     

    STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock, no par value; 25,000,000 shares authorized, 9,946,454

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    shares issued, 8,067,144 shares outstanding as of June 30, 2024

     

     

    161,823

     

     

     

    161,823

     

     

     

    161,388

     

     

     

    161,312

     

     

     

    161,211

     

    Retained earnings

     

     

    105,342

     

     

     

    102,791

     

     

     

    100,237

     

     

     

    98,717

     

     

     

    96,500

     

    Accumulated other comprehensive loss

     

     

    (19,468

    )

     

     

    (18,130

    )

     

     

    (16,090

    )

     

     

    (26,426

    )

     

     

    (20,630

    )

    Treasury stock, at cost; 1,879,310 shares as of June 30, 2024

     

     

    (40,909

    )

     

     

    (40,909

    )

     

     

    (39,854

    )

     

     

    (39,854

    )

     

     

    (39,854

    )

    TOTAL STOCKHOLDERS’ EQUITY

     

     

    206,788

     

     

     

    205,575

     

     

     

    205,681

     

     

     

    193,749

     

     

     

    197,227

     

    TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

     

    $

    1,828,186

     

     

    $

    1,816,668

     

     

    $

    1,822,883

     

     

    $

    1,793,420

     

     

    $

    1,751,507

     

     

     

    MIDDLEFIELD BANC CORP.
    Consolidated Selected Financial Highlights
    (Dollar amounts in thousands, unaudited)

     

     

     

     

     

    For the Three Months Ended

     

     

    For the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    Statements of Income

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

     

    2024

     

     

    2023

     

    INTEREST AND DIVIDEND INCOME

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and fees on loans

     

    $

    23,422

     

     

    $

    22,395

     

     

    $

    22,027

     

     

    $

    20,899

     

     

    $

    20,762

     

     

    $

    45,817

     

     

    $

    39,037

     

    Interest-earning deposits in other institutions

     

     

    386

     

     

     

    437

     

     

     

    370

     

     

     

    300

     

     

     

    369

     

     

     

    823

     

     

     

    620

     

    Federal funds sold

     

     

    122

     

     

     

    152

     

     

     

    94

     

     

     

    266

     

     

     

    158

     

     

     

    274

     

     

     

    411

     

    Investment securities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable interest

     

     

    505

     

     

     

    467

     

     

     

    479

     

     

     

    477

     

     

     

    479

     

     

     

    972

     

     

     

    937

     

    Tax-exempt interest

     

     

    966

     

     

     

    972

     

     

     

    976

     

     

     

    980

     

     

     

    978

     

     

     

    1,938

     

     

     

    1,958

     

    Dividends on stock

     

     

    198

     

     

     

    189

     

     

     

    144

     

     

     

    148

     

     

     

    91

     

     

     

    387

     

     

     

    179

     

    Total interest and dividend income

     

     

    25,599

     

     

     

    24,612

     

     

     

    24,090

     

     

     

    23,070

     

     

     

    22,837

     

     

     

    50,211

     

     

     

    43,142

     

    INTEREST EXPENSE

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

     

    8,423

     

     

     

    7,466

     

     

     

    6,522

     

     

     

    5,632

     

     

     

    3,851

     

     

     

    15,889

     

     

     

    6,841

     

    Short-term borrowings

     

     

    1,920

     

     

     

    1,993

     

     

     

    2,013

     

     

     

    1,258

     

     

     

    1,462

     

     

     

    3,913

     

     

     

    2,114

     

    Other borrowings

     

     

    173

     

     

     

    184

     

     

     

    179

     

     

     

    213

     

     

     

    170

     

     

     

    357

     

     

     

    326

     

    Total interest expense

     

     

    10,516

     

     

     

    9,643

     

     

     

    8,714

     

     

     

    7,103

     

     

     

    5,483

     

     

     

    20,159

     

     

     

    9,281

     

    NET INTEREST INCOME

     

     

    15,083

     

     

     

    14,969

     

     

     

    15,376

     

     

     

    15,967

     

     

     

    17,354

     

     

     

    30,052

     

     

     

    33,861

     

    Provision (Recovery of) for credit losses

     

     

    87

     

     

     

    (136

    )

     

     

    554

     

     

     

    1,127

     

     

     

    814

     

     

     

    (49

    )

     

     

    1,321

     

    NET INTEREST INCOME AFTER PROVISION

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (RECOVERY OF) FOR CREDIT LOSSES

     

     

    14,996

     

     

     

    15,105

     

     

     

    14,822

     

     

     

    14,840

     

     

     

    16,540

     

     

     

    30,101

     

     

     

    32,540

     

    NONINTEREST INCOME

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Service charges on deposit accounts

     

     

    971

     

     

     

    909

     

     

     

    997

     

     

     

    954

     

     

     

    940

     

     

     

    1,880

     

     

     

    1,926

     

    (Loss) gain on equity securities

     

     

    (27

    )

     

     

    (52

    )

     

     

    (4

    )

     

     

    48

     

     

     

    (67

    )

     

     

    (79

    )

     

     

    (205

    )

    (Loss) gain on other real estate owned

     

     

    –

     

     

     

    –

     

     

     

    (172

    )

     

     

    –

     

     

     

    –

     

     

     

    –

     

     

     

    2

     

    Earnings on bank-owned life insurance

     

     

    227

     

     

     

    227

     

     

     

    196

     

     

     

    207

     

     

     

    220

     

     

     

    454

     

     

     

    420

     

    Gain on sale of loans

     

     

    69

     

     

     

    10

     

     

     

    23

     

     

     

    45

     

     

     

    6

     

     

     

    79

     

     

     

    29

     

    Revenue from investment services

     

     

    269

     

     

     

    204

     

     

     

    193

     

     

     

    190

     

     

     

    174

     

     

     

    473

     

     

     

    359

     

    Gross rental income

     

     

    –

     

     

     

    67

     

     

     

    132

     

     

     

    110

     

     

     

    77

     

     

     

    67

     

     

     

    179

     

    Other income

     

     

    251

     

     

     

    431

     

     

     

    237

     

     

     

    263

     

     

     

    242

     

     

     

    682

     

     

     

    560

     

    Total noninterest income

     

     

    1,760

     

     

     

    1,796

     

     

     

    1,602

     

     

     

    1,817

     

     

     

    1,592

     

     

     

    3,556

     

     

     

    3,270

     

    NONINTEREST EXPENSE

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    6,111

     

     

     

    6,333

     

     

     

    6,646

     

     

     

    5,994

     

     

     

    6,019

     

     

     

    12,444

     

     

     

    11,871

     

    Occupancy expense

     

     

    601

     

     

     

    552

     

     

     

    512

     

     

     

    699

     

     

     

    659

     

     

     

    1,153

     

     

     

    1,355

     

    Equipment expense

     

     

    261

     

     

     

    240

     

     

     

    273

     

     

     

    297

     

     

     

    354

     

     

     

    501

     

     

     

    672

     

    Data processing costs

     

     

    1,168

     

     

     

    1,249

     

     

     

    1,348

     

     

     

    1,209

     

     

     

    1,137

     

     

     

    2,417

     

     

     

    2,207

     

    Ohio state franchise tax

     

     

    397

     

     

     

    397

     

     

     

    397

     

     

     

    398

     

     

     

    398

     

     

     

    794

     

     

     

    783

     

    Federal deposit insurance expense

     

     

    256

     

     

     

    251

     

     

     

    285

     

     

     

    207

     

     

     

    249

     

     

     

    507

     

     

     

    369

     

    Professional fees

     

     

    557

     

     

     

    558

     

     

     

    660

     

     

     

    545

     

     

     

    550

     

     

     

    1,115

     

     

     

    1,088

     

    Advertising expense

     

     

    508

     

     

     

    419

     

     

     

    162

     

     

     

    414

     

     

     

    415

     

     

     

    927

     

     

     

    901

     

    Software amortization expense

     

     

    21

     

     

     

    22

     

     

     

    22

     

     

     

    24

     

     

     

    23

     

     

     

    43

     

     

     

    49

     

    Core deposit intangible amortization

     

     

    258

     

     

     

    258

     

     

     

    264

     

     

     

    265

     

     

     

    265

     

     

     

    516

     

     

     

    529

     

    Gross other real estate owned expenses

     

     

    –

     

     

     

    99

     

     

     

    120

     

     

     

    195

     

     

     

    63

     

     

     

    99

     

     

     

    195

     

    Merger-related costs

     

     

    –

     

     

     

    –

     

     

     

    –

     

     

     

    22

     

     

     

    206

     

     

     

    –

     

     

     

    449

     

    Other expense

     

     

    1,764

     

     

     

    1,587

     

     

     

    1,483

     

     

     

    1,849

     

     

     

    1,716

     

     

     

    3,351

     

     

     

    3,378

     

    Total noninterest expense

     

     

    11,902

     

     

     

    11,965

     

     

     

    12,172

     

     

     

    12,118

     

     

     

    12,054

     

     

     

    23,867

     

     

     

    23,846

     

    Income before income taxes

     

     

    4,854

     

     

     

    4,936

     

     

     

    4,252

     

     

     

    4,539

     

     

     

    6,078

     

     

     

    9,790

     

     

     

    11,964

     

    Income taxes

     

     

    690

     

     

     

    769

     

     

     

    709

     

     

     

    703

     

     

     

    986

     

     

     

    1,459

     

     

     

    1,975

     

    NET INCOME

     

    $

    4,164

     

     

    $

    4,167

     

     

    $

    3,543

     

     

    $

    3,836

     

     

    $

    5,092

     

     

    $

    8,331

     

     

    $

    9,989

     

    PTPP (1)

     

    $

    4,941

     

     

    $

    4,800

     

     

    $

    4,806

     

     

    $

    5,666

     

     

    $

    6,892

     

     

    $

    9,741

     

     

    $

    13,285

     

     

     

    MIDDLEFIELD BANC CORP.
    Consolidated Selected Financial Highlights
    (Dollar amounts in thousands, except per share and share amounts, unaudited)

     

     

     

     

     

    For the Three Months Ended

     

     

    For the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

     

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

     

    2024

     

     

    2023

     

    Per common share data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income per common share – basic

     

    $

    0.52

     

     

    $

    0.52

     

     

    $

    0.44

     

     

    $

    0.47

     

     

    $

    0.63

     

     

    $

    1.04

     

     

    $

    1.23

     

    Net income per common share – diluted

     

    $

    0.52

     

     

    $

    0.51

     

     

    $

    0.44

     

     

    $

    0.47

     

     

    $

    0.63

     

     

    $

    1.03

     

     

    $

    1.23

     

    Dividends declared per share

     

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.25

     

     

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.40

     

     

    $

    0.40

     

    Book value per share (period end)

     

    $

    25.63

     

     

    $

    25.48

     

     

    $

    25.41

     

     

    $

    23.94

     

     

    $

    24.38

     

     

    $

    25.63

     

     

    $

    24.38

     

    Tangible book value per share (period end) (1) (2)

     

    $

    20.37

     

     

    $

    20.18

     

     

    $

    20.10

     

     

    $

    18.62

     

     

    $

    19.02

     

     

    $

    20.37

     

     

    $

    19.02

     

    Dividends declared

     

    $

    1,613

     

     

    $

    1,613

     

     

    $

    2,023

     

     

    $

    1,619

     

     

    $

    1,616

     

     

    $

    3,226

     

     

    $

    3,223

     

    Dividend yield

     

     

    3.34

    %

     

     

    3.37

    %

     

     

    3.06

    %

     

     

    3.12

    %

     

     

    2.99

    %

     

     

    3.34

    %

     

     

    3.01

    %

    Dividend payout ratio

     

     

    38.74

    %

     

     

    38.71

    %

     

     

    57.10

    %

     

     

    42.21

    %

     

     

    31.74

    %

     

     

    38.72

    %

     

     

    32.27

    %

    Average shares outstanding – basic

     

     

    8,067,144

     

     

     

    8,091,203

     

     

     

    8,093,478

     

     

     

    8,092,494

     

     

     

    8,088,793

     

     

     

    8,079,174

     

     

     

    8,113,645

     

    Average shares outstanding – diluted

     

     

    8,072,499

     

     

     

    8,096,317

     

     

     

    8,116,261

     

     

     

    8,101,306

     

     

     

    8,101,984

     

     

     

    8,084,529

     

     

     

    8,126,836

     

    Period ending shares outstanding

     

     

    8,067,144

     

     

     

    8,067,144

     

     

     

    8,095,252

     

     

     

    8,092,576

     

     

     

    8,088,793

     

     

     

    8,067,144

     

     

     

    8,088,793

     

    Selected ratios

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average assets (Annualized)

     

     

    0.91

    %

     

     

    0.92

    %

     

     

    0.78

    %

     

     

    0.86

    %

     

     

    1.17

    %

     

     

    0.91

    %

     

     

    1.16

    %

    Return on average equity (Annualized)

     

     

    8.15

    %

     

     

    8.16

    %

     

     

    7.13

    %

     

     

    7.73

    %

     

     

    10.41

    %

     

     

    8.16

    %

     

     

    9.64

    %

    Return on average tangible common equity (1) (3)

     

     

    10.29

    %

     

     

    10.30

    %

     

     

    9.11

    %

     

     

    9.91

    %

     

     

    13.12

    %

     

     

    10.30

    %

     

     

    11.92

    %

    Efficiency (4)

     

     

    67.97

    %

     

     

    68.68

    %

     

     

    68.99

    %

     

     

    65.65

    %

     

     

    61.27

    %

     

     

    68.32

    %

     

     

    62.73

    %

    Equity to assets at period end

     

     

    11.31

    %

     

     

    11.32

    %

     

     

    11.28

    %

     

     

    10.80

    %

     

     

    11.26

    %

     

     

    11.31

    %

     

     

    11.26

    %

    Noninterest expense to average assets

     

     

    0.64

    %

     

     

    0.66

    %

     

     

    0.68

    %

     

     

    0.68

    %

     

     

    0.69

    %

     

     

    1.30

    %

     

     

    1.38

    %

    (1)  See section “GAAP to Non-GAAP Reconciliations” for the reconciliation of GAAP performance measures to non-GAAP measures.

    (2)  Calculated by dividing tangible common equity by shares outstanding.

    (3)  Calculated by dividing annualized net income for each period by average tangible common equity.

    (4)  The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income.

     

     

     

    For the Three Months Ended

     

     

    For the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    Yields

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

     

    2024

     

     

    2023

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans receivable (1)

     

     

    6.27

    %

     

     

    6.11

    %

     

     

    6.01

    %

     

     

    5.82

    %

     

     

    5.96

    %

     

     

    6.19

    %

     

     

    5.71

    %

    Investment securities (1) (2)

     

     

    3.59

    %

     

     

    3.52

    %

     

     

    3.52

    %

     

     

    3.51

    %

     

     

    3.54

    %

     

     

    3.56

    %

     

     

    3.55

    %

    Interest-earning deposits with other banks

     

     

    4.59

    %

     

     

    4.88

    %

     

     

    3.71

    %

     

     

    4.13

    %

     

     

    3.98

    %

     

     

    4.74

    %

     

     

    3.71

    %

    Total interest-earning assets

     

     

    5.92

    %

     

     

    5.77

    %

     

     

    5.64

    %

     

     

    5.49

    %

     

     

    5.60

    %

     

     

    5.85

    %

     

     

    5.37

    %

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand deposits

     

     

    1.93

    %

     

     

    1.86

    %

     

     

    1.67

    %

     

     

    1.51

    %

     

     

    1.11

    %

     

     

    1.90

    %

     

     

    0.99

    %

    Money market deposits

     

     

    3.95

    %

     

     

    3.81

    %

     

     

    3.58

    %

     

     

    2.94

    %

     

     

    2.21

    %

     

     

    3.88

    %

     

     

    1.89

    %

    Savings deposits

     

     

    0.64

    %

     

     

    0.58

    %

     

     

    0.59

    %

     

     

    0.58

    %

     

     

    0.73

    %

     

     

    0.61

    %

     

     

    0.89

    %

    Certificates of deposit

     

     

    4.57

    %

     

     

    4.06

    %

     

     

    3.68

    %

     

     

    3.27

    %

     

     

    2.35

    %

     

     

    4.32

    %

     

     

    2.04

    %

    Total interest-bearing deposits

     

     

    3.15

    %

     

     

    2.88

    %

     

     

    2.56

    %

     

     

    2.16

    %

     

     

    1.60

    %

     

     

    3.02

    %

     

     

    1.44

    %

    Non-Deposit Funding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Borrowings

     

     

    5.60

    %

     

     

    5.61

    %

     

     

    5.57

    %

     

     

    5.66

    %

     

     

    5.26

    %

     

     

    5.60

    %

     

     

    5.10

    %

    Total interest-bearing liabilities

     

     

    3.45

    %

     

     

    3.23

    %

     

     

    2.96

    %

     

     

    2.48

    %

     

     

    2.02

    %

     

     

    3.34

    %

     

     

    1.78

    %

    Cost of deposits

     

     

    2.30

    %

     

     

    2.08

    %

     

     

    1.81

    %

     

     

    1.53

    %

     

     

    1.09

    %

     

     

    2.19

    %

     

     

    0.97

    %

    Cost of funds

     

     

    2.61

    %

     

     

    2.42

    %

     

     

    2.18

    %

     

     

    1.80

    %

     

     

    1.43

    %

     

     

    2.52

    %

     

     

    1.23

    %

    Net interest margin (3)

     

     

    3.51

    %

     

     

    3.54

    %

     

     

    3.63

    %

     

     

    3.82

    %

     

     

    4.27

    %

     

     

    3.53

    %

     

     

    4.23

    %

    (1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were determined using an effective tax rate of 21%.

    (2)  Yield is calculated on the basis of amortized cost.

    (3)  Net interest margin represents net interest income as a percentage of average interest-earning assets.

     

     

    MIDDLEFIELD BANC CORP.
    Consolidated Selected Financial Highlights
    (unaudited)

     

     

     

     

     

    For the Three Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

    Asset quality data

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

    (Dollar amounts in thousands, unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nonperforming loans

     

    $

    15,961

     

     

    $

    10,831

     

     

    $

    10,877

     

     

    $

    7,717

     

     

    $

    7,116

     

    Other real estate owned

     

     

    –

     

     

     

    –

     

     

     

    –

     

     

     

    5,792

     

     

     

    5,792

     

    Nonperforming assets

     

    $

    15,961

     

     

    $

    10,831

     

     

    $

    10,877

     

     

    $

    13,509

     

     

    $

    12,908

     

    Allowance for credit losses

     

    $

    21,795

     

     

    $

    21,069

     

     

    $

    21,693

     

     

    $

    20,986

     

     

    $

    20,591

     

    Allowance for credit losses/total loans

     

     

    1.46

    %

     

     

    1.41

    %

     

     

    1.47

    %

     

     

    1.45

    %

     

     

    1.46

    %

    Net charge-offs (recoveries):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter-to-date

     

    $

    (29

    )

     

    $

    (68

    )

     

    $

    (117

    )

     

    $

    (16

    )

     

    $

    111

     

    Year-to-date

     

     

    (97

    )

     

     

    (68

    )

     

     

    (31

    )

     

     

    87

     

     

     

    103

     

    Net charge-offs (recoveries) to average loans, annualized:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter-to-date

     

     

    (0.01

    %)

     

     

    (0.02

    %)

     

     

    (0.03

    %)

     

     

    0.00

    %

     

     

    0.03

    %

    Year-to-date

     

     

    (0.01

    %)

     

     

    (0.02

    %)

     

     

    0.00

    %

     

     

    0.01

    %

     

     

    0.01

    %

    Nonperforming loans/total loans

     

     

    1.07

    %

     

     

    0.73

    %

     

     

    0.74

    %

     

     

    0.53

    %

     

     

    0.50

    %

    Allowance for credit losses/nonperforming loans

     

     

    136.55

    %

     

     

    194.52

    %

     

     

    199.44

    %

     

     

    271.95

    %

     

     

    289.36

    %

    Nonperforming assets/total assets

     

     

    0.87

    %

     

     

    0.60

    %

     

     

    0.60

    %

     

     

    0.75

    %

     

     

    0.74

    %

     

     

    MIDDLEFIELD BANC CORP.
    GAAP to Non-GAAP Reconciliations

     

     

     

    Reconciliation of Common Stockholders’ Equity to Tangible Common Equity

     

    For the Three Months Ended

     

    (Dollar amounts in thousands, unaudited)

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

    Stockholders’ equity

     

    $

    206,788

     

     

    $

    205,575

     

     

    $

    205,681

     

     

    $

    193,749

     

     

    $

    197,227

     

    Less goodwill and other intangibles

     

     

    42,482

     

     

     

    42,740

     

     

     

    42,998

     

     

     

    43,103

     

     

     

    43,368

     

    Tangible common equity

     

    $

    164,306

     

     

    $

    162,835

     

     

    $

    162,683

     

     

    $

    150,646

     

     

    $

    153,859

     

    Shares outstanding

     

     

    8,067,144

     

     

     

    8,067,144

     

     

     

    8,095,252

     

     

     

    8,092,576

     

     

     

    8,088,793

     

    Tangible book value per share

     

    $

    20.37

     

     

    $

    20.18

     

     

    $

    20.10

     

     

    $

    18.62

     

     

    $

    19.02

     

    Reconciliation of Average Equity to Return on Average Tangible Common Equity

     

    For the Three Months Ended

     

     

    For the Six Months Ended

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

     

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

     

    2024

     

     

    2023

     

    Average stockholders’ equity

     

    $

    205,379

     

     

    $

    205,342

     

     

    $

    197,208

     

     

    $

    196,795

     

     

    $

    196,183

     

     

    $

    205,330

     

     

    $

    195,826

     

    Less average goodwill and other intangibles

     

     

    42,607

     

     

     

    42,654

     

     

     

    42,972

     

     

     

    43,232

     

     

     

    40,522

     

     

     

    42,609

     

     

     

    39,911

     

    Average tangible common equity

     

    $

    162,772

     

     

    $

    162,688

     

     

    $

    154,236

     

     

    $

    153,563

     

     

    $

    155,661

     

     

    $

    162,721

     

     

    $

    155,915

     

    Net income

     

    $

    4,164

     

     

    $

    4,167

     

     

    $

    3,543

     

     

    $

    3,836

     

     

    $

    5,092

     

     

    $

    8,331

     

     

    $

    9,989

     

    Return on average tangible common equity (annualized)

     

     

    10.29

    %

     

     

    10.30

    %

     

     

    9.11

    %

     

     

    9.91

    %

     

     

    13.12

    %

     

     

    10.30

    %

     

     

    12.92

    %

    Reconciliation of Pre-Tax Pre-Provision Income (PTPP)

     

    For the Three Months Ended

     

     

    For the Six Months Ended

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

     

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

     

    2023

     

     

    2024

     

     

    2023

     

    Net income

     

    $

    4,164

     

     

    $

    4,167

     

     

    $

    3,543

     

     

    $

    3,836

     

     

    $

    5,092

     

     

    $

    8,331

     

     

    $

    9,989

     

    Add income taxes

     

     

    690

     

     

     

    769

     

     

     

    709

     

     

     

    703

     

     

     

    986

     

     

     

    1,459

     

     

     

    1,975

     

    Add provision (recovery of) for credit losses

     

     

    87

     

     

     

    (136

    )

     

     

    554

     

     

     

    1,127

     

     

     

    814

     

     

     

    (49

    )

     

     

    1,321

     

    PTPP

     

    $

    4,941

     

     

    $

    4,800

     

     

    $

    4,806

     

     

    $

    5,666

     

     

    $

    6,892

     

     

    $

    9,741

     

     

    $

    13,285

     

     

     

    MIDDLEFIELD BANC CORP.
    Average Balance Sheets
    (Dollar amounts in thousands, unaudited)

     

     

     

     

     

    For the Three Months Ended

     

     

     

    June 30,

     

     

    June 30,

     

     

     

    2024

     

     

    2023

     

     

     

    Average

     

     

     

     

     

     

    Average

     

     

    Average

     

     

     

     

     

     

    Average

     

     

     

    Balance

     

     

    Interest

     

     

    Yield/Cost

     

     

    Balance

     

     

    Interest

     

     

    Yield/Cost

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans receivable (1)

     

    $

    1,503,440

     

     

    $

    23,422

     

     

     

    6.27

    %

     

    $

    1,400,074

     

     

    $

    20,762

     

     

     

    5.96

    %

    Investment securities (1) (2)

     

     

    193,688

     

     

     

    1,471

     

     

     

    3.59

    %

     

     

    194,331

     

     

     

    1,457

     

     

     

    3.54

    %

    Interest-earning deposits with other banks (3)

     

     

    61,891

     

     

     

    706

     

     

     

    4.59

    %

     

     

    62,296

     

     

     

    618

     

     

     

    3.98

    %

    Total interest-earning assets

     

     

    1,759,019

     

     

     

    25,599

     

     

     

    5.92

    %

     

     

    1,656,701

     

     

     

    22,837

     

     

     

    5.60

    %

    Noninterest-earning assets

     

     

    84,495

     

     

     

     

     

     

     

     

     

     

     

    88,679

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    1,843,514

     

     

     

     

     

     

     

     

     

     

    $

    1,745,380

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand deposits

     

    $

    209,965

     

     

    $

    1,009

     

     

     

    1.93

    %

     

    $

    214,045

     

     

    $

    595

     

     

     

    1.11

    %

    Money market deposits

     

     

    337,937

     

     

     

    3,320

     

     

     

    3.95

    %

     

     

    234,497

     

     

     

    1,294

     

     

     

    2.21

    %

    Savings deposits

     

     

    192,577

     

     

     

    305

     

     

     

    0.64

    %

     

     

    263,587

     

     

     

    478

     

     

     

    0.73

    %

    Certificates of deposit

     

     

    333,542

     

     

     

    3,789

     

     

     

    4.57

    %

     

     

    252,785

     

     

     

    1,484

     

     

     

    2.35

    %

    Short-term borrowings

     

     

    138,656

     

     

     

    1,920

     

     

     

    5.57

    %

     

     

    112,349

     

     

     

    1,462

     

     

     

    5.22

    %

    Other borrowings

     

     

    11,791

     

     

     

    173

     

     

     

    5.90

    %

     

     

    11,992

     

     

     

    170

     

     

     

    5.69

    %

    Total interest-bearing liabilities

     

     

    1,224,468

     

     

     

    10,516

     

     

     

    3.45

    %

     

     

    1,089,255

     

     

     

    5,483

     

     

     

    2.02

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand deposits

     

     

    396,626

     

     

     

     

     

     

     

     

     

     

     

    450,835

     

     

     

     

     

     

     

     

     

    Other liabilities

     

     

    17,042

     

     

     

     

     

     

     

     

     

     

     

    9,107

     

     

     

     

     

     

     

     

     

    Stockholders’ equity

     

     

    205,379

     

     

     

     

     

     

     

     

     

     

     

    196,183

     

     

     

     

     

     

     

     

     

    Total liabilities and stockholders’ equity

     

    $

    1,843,514

     

     

     

     

     

     

     

     

     

     

    $

    1,745,380

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

     

     

     

    $

    15,083

     

     

     

     

     

     

     

     

     

     

    $

    17,354

     

     

     

     

     

    Interest rate spread (4)

     

     

     

     

     

     

     

     

     

     

    2.47

    %

     

     

     

     

     

     

     

     

     

     

    3.58

    %

    Net interest margin (5)

     

     

     

     

     

     

     

     

     

     

    3.51

    %

     

     

     

     

     

     

     

     

     

     

    4.27

    %

    Ratio of average interest-earning assets to average interest-bearing liabilities

     

     

     

     

     

     

     

     

     

     

    143.66

    %

     

     

     

     

     

     

     

     

     

     

    152.09

    %

    (1) Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $289 and  $294 for the three months ended June 30, 2024 and 2023, respectively.

    (2) Yield is calculated on the basis of amortized cost.

    (3) Includes dividends received on restricted stock.

    (4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

    (5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

     

     

     

    For the Three Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

     

    2024

     

     

    2024

     

     

     

    Average

     

     

     

     

     

     

    Average

     

     

    Average

     

     

     

     

     

     

    Average

     

     

     

    Balance

     

     

    Interest

     

     

    Yield/Cost

     

     

    Balance

     

     

    Interest

     

     

    Yield/Cost

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans receivable (1)

     

    $

    1,503,440

     

     

    $

    23,422

     

     

     

    6.27

    %

     

    $

    1,476,543

     

     

    $

    22,395

     

     

     

    6.11

    %

    Investment securities (1) (2)

     

     

    193,688

     

     

     

    1,471

     

     

     

    3.59

    %

     

     

    193,810

     

     

     

    1,439

     

     

     

    3.52

    %

    Interest-earning deposits with other banks (3)

     

     

    61,891

     

     

     

    706

     

     

     

    4.59

    %

     

     

    64,139

     

     

     

    778

     

     

     

    4.88

    %

    Total interest-earning assets

     

     

    1,759,019

     

     

     

    25,599

     

     

     

    5.92

    %

     

     

    1,734,492

     

     

     

    24,612

     

     

     

    5.77

    %

    Noninterest-earning assets

     

     

    84,495

     

     

     

     

     

     

     

     

     

     

     

    88,192

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    1,843,514

     

     

     

     

     

     

     

     

     

     

    $

    1,822,684

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand deposits

     

    $

    209,965

     

     

    $

    1,009

     

     

     

    1.93

    %

     

    $

    211,009

     

     

    $

    978

     

     

     

    1.86

    %

    Money market deposits

     

     

    337,937

     

     

     

    3,320

     

     

     

    3.95

    %

     

     

    298,479

     

     

     

    2,827

     

     

     

    3.81

    %

    Savings deposits

     

     

    192,577

     

     

     

    305

     

     

     

    0.64

    %

     

     

    201,080

     

     

     

    290

     

     

     

    0.58

    %

    Certificates of deposit

     

     

    333,542

     

     

     

    3,789

     

     

     

    4.57

    %

     

     

    333,871

     

     

     

    3,371

     

     

     

    4.06

    %

    Short-term borrowings

     

     

    138,656

     

     

     

    1,920

     

     

     

    5.57

    %

     

     

    144,357

     

     

     

    1,993

     

     

     

    5.55

    %

    Other borrowings

     

     

    11,791

     

     

     

    173

     

     

     

    5.90

    %

     

     

    11,840

     

     

     

    184

     

     

     

    6.25

    %

    Total interest-bearing liabilities

     

     

    1,224,468

     

     

     

    10,516

     

     

     

    3.45

    %

     

     

    1,200,636

     

     

     

    9,643

     

     

     

    3.23

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand deposits

     

     

    396,626

     

     

     

     

     

     

     

     

     

     

     

    400,209

     

     

     

     

     

     

     

     

     

    Other liabilities

     

     

    17,042

     

     

     

     

     

     

     

     

     

     

     

    16,497

     

     

     

     

     

     

     

     

     

    Stockholders’ equity

     

     

    205,379

     

     

     

     

     

     

     

     

     

     

     

    205,342

     

     

     

     

     

     

     

     

     

    Total liabilities and stockholders’ equity

     

    $

    1,843,514

     

     

     

     

     

     

     

     

     

     

    $

    1,822,684

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

     

     

     

    $

    15,083

     

     

     

     

     

     

     

     

     

     

    $

    14,969

     

     

     

     

     

    Interest rate spread (4)

     

     

     

     

     

     

     

     

     

     

    2.47

    %

     

     

     

     

     

     

     

     

     

     

    2.54

    %

    Net interest margin (5)

     

     

     

     

     

     

     

     

     

     

    3.51

    %

     

     

     

     

     

     

     

     

     

     

    3.54

    %

    Ratio of average interest-earning assets to average interest-bearing liabilities

     

     

     

     

     

     

     

     

     

     

    143.66

    %

     

     

     

     

     

     

     

     

     

     

    144.46

    %

    (1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $289 and $282 for the three months ended June 30, 2024 and March 31, 2024, respectively.

    (2) Yield is calculated on the basis of amortized cost.

    (3) Includes dividends received on restricted stock.

    (4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

    (5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

     

     

     

    For the Six Months Ended

     

     

     

    June 30,

     

     

    June 30,

     

     

     

    2024

     

     

    2023

     

     

     

    Average

     

     

     

     

     

     

    Average

     

     

    Average

     

     

     

     

     

     

    Average

     

     

     

    Balance

     

     

    Interest

     

     

    Yield/Cost

     

     

    Balance

     

     

    Interest

     

     

    Yield/Cost

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans receivable (1)

     

    $

    1,489,992

     

     

    $

    45,817

     

     

     

    6.19

    %

     

    $

    1,380,470

     

     

    $

    39,037

     

     

     

    5.71

    %

    Investment securities (1) (2)

     

     

    193,749

     

     

     

    2,910

     

     

     

    3.56

    %

     

     

    194,181

     

     

     

    2,895

     

     

     

    3.55

    %

    Interest-earning deposits with other banks (3)

     

     

    63,015

     

     

     

    1,484

     

     

     

    4.74

    %

     

     

    65,802

     

     

     

    1,210

     

     

     

    3.71

    %

    Total interest-earning assets

     

     

    1,746,756

     

     

     

    50,211

     

     

     

    5.85

    %

     

     

    1,640,453

     

     

     

    43,142

     

     

     

    5.37

    %

    Noninterest-earning assets

     

     

    86,343

     

     

     

     

     

     

     

     

     

     

     

    89,508

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    1,833,099

     

     

     

     

     

     

     

     

     

     

    $

    1,729,961

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand deposits

     

    $

    210,487

     

     

    $

    1,986

     

     

     

    1.90

    %

     

    $

    195,990

     

     

    $

    960

     

     

     

    0.99

    %

    Money market deposits

     

     

    318,208

     

     

     

    6,147

     

     

     

    3.88

    %

     

     

    221,452

     

     

     

    2,077

     

     

     

    1.89

    %

    Savings deposits

     

     

    196,828

     

     

     

    594

     

     

     

    0.61

    %

     

     

    289,318

     

     

     

    1,281

     

     

     

    0.89

    %

    Certificates of deposit

     

     

    333,706

     

     

     

    7,162

     

     

     

    4.32

    %

     

     

    249,468

     

     

     

    2,523

     

     

     

    2.04

    %

    Short-term borrowings

     

     

    141,507

     

     

     

    3,913

     

     

     

    5.56

    %

     

     

    84,404

     

     

     

    2,114

     

     

     

    5.05

    %

    Other borrowings

     

     

    11,815

     

     

     

    357

     

     

     

    6.08

    %

     

     

    12,015

     

     

     

    326

     

     

     

    5.47

    %

    Total interest-bearing liabilities

     

     

    1,212,551

     

     

     

    20,159

     

     

     

    3.34

    %

     

     

    1,052,647

     

     

     

    9,281

     

     

     

    1.78

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand deposits

     

     

    398,417

     

     

     

     

     

     

     

     

     

     

     

    471,242

     

     

     

     

     

     

     

     

     

    Other liabilities

     

     

    16,801

     

     

     

     

     

     

     

     

     

     

     

    10,246

     

     

     

     

     

     

     

     

     

    Stockholders’ equity

     

     

    205,330

     

     

     

     

     

     

     

     

     

     

     

    195,826

     

     

     

     

     

     

     

     

     

    Total liabilities and stockholders’ equity

     

    $

    1,833,099

     

     

     

     

     

     

     

     

     

     

    $

    1,729,961

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

     

     

     

    $

    30,052

     

     

     

     

     

     

     

     

     

     

    $

    33,861

     

     

     

     

     

    Interest rate spread (4)

     

     

     

     

     

     

     

     

     

     

    2.51

    %

     

     

     

     

     

     

     

     

     

     

    3.59

    %

    Net interest margin (5)

     

     

     

     

     

     

     

     

     

     

    3.53

    %

     

     

     

     

     

     

     

     

     

     

    4.23

    %

    Ratio of average interest-earning assets to average interest-bearing liabilities

     

     

     

     

     

     

     

     

     

     

    144.06

    %

     

     

     

     

     

     

     

     

     

     

    155.84

    %

    (1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $570 and $572 for the six months ended June 30, 2024 and June 30, 2023, respectively.

    (2) Yield is calculated on the basis of amortized cost.

    (3) Includes dividends received on restricted stock.

    (4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

    (5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

     

     

    Company Contact:

    Investor and Media Contact:

    Ronald L. Zimmerly, Jr.
    President and Chief Executive Officer
    Middlefield Banc Corp.
    (419) 673-1217
    rzimmerly@middlefieldbank.com

    Andrew M. Berger
    Managing Director
    SM Berger & Company, Inc.
    (216) 464-6400
    andrew@smberger.com



    Source link

    Share. Facebook Twitter Pinterest LinkedIn Tumblr Email
    Previous ArticleIn China, property rights take wrong turn
    Next Article Column: China’s commodity import trend driven by prices, not economy

    Related Posts

    Finance

    Move to avail of €100m EU loan for defence spending was blocked by Department of Finance – The Irish Times

    December 12, 2025
    Finance

    Ripple (XRP) vs Mutuum Finance (MUTM): Which is the best crypto to buy now for a 5,000% profit?

    December 10, 2025
    Finance

    What Finance Can Do Differently In 2026

    December 10, 2025
    Leave A Reply Cancel Reply

    Top Posts

    How is the UK Commercial Property Market Performing?

    December 31, 2000

    How much are they in different states across the US?

    December 31, 2000

    A Guide To Becoming A Property Developer

    December 31, 2000
    Stay In Touch
    • Facebook
    • YouTube
    • TikTok
    • WhatsApp
    • Twitter
    • Instagram
    Latest Reviews
    Bitcoin

    Michael Saylor’s Bitcoin Playbook Is Going Mainstream: Here’s Why

    July 30, 2025
    Bitcoin

    Bitcoin approche d’un point de décision critique alors qu’un indicateur clé signale un changement de marché

    April 13, 2025
    Commodities

    Trading strategy today: Silver may test support of Rs 76,200 in near-term | Commodities

    August 7, 2024
    What's Hot

    Railways launches new policy to boost bulk cement transport; sets freight rate at Rs 0.90 per tonne/km | Business News

    November 18, 2025

    Dark force ripping through the stock market… as Wall Street panics

    September 21, 2025

    Le Conseil d’investissement de l’État du Wisconsin se retire de l’ETF Bitcoin

    May 15, 2025
    Most Popular

    Hong Kong’s 2024 property slump feels like it’s 1997 all over again – or is it?

    July 27, 2024

    La filiale de Sunnova révise les termes de son accord de crédit Par Investing.com

    January 24, 2025

    Bitcoin Bull Run 2025: Bitcoin peut-il atteindre 200 000 $ comme prévu?

    March 22, 2025
    Editor's Picks

    US stock futures rise as NFP slides to 22K new hires in August

    September 5, 2025

    Drug kingpin back behind bars after £17m property empire seized. | UK | News

    April 6, 2025

    Sensex Today | Stock Market Live Updates: Nifty dips by over 220 points; JSW Holdings dips by 3.5%

    May 8, 2025
    Facebook X (Twitter) Instagram Pinterest Vimeo
    • Get In Touch
    • Privacy Policy
    • Terms and Conditions
    © 2025 Invest Insider News

    Type above and press Enter to search. Press Esc to cancel.